4602 N Pine Brook WayHoustonTX77059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 4602 N Pine Brook Way, Houston, TX, 77059 priced at $600,000 converts $4,626/mo rent into $301/mo cash flow after a $2,937/mo obligation. Total monthly income equals $4,626/mo, and annual cash flow totals $3,613/yr on $197,400 invested. Return on cash invested prints 21.89% in year one, and rental yield reads 9.25% against a $600,000 entry. Equity gained on principal adds $3,872/yr, while 5% annual appreciation compiles into $165,769 by year five. Five-year ROI reaches 114.8% and total cumulative return in cash sums $226,608. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,626/mo property income covering a $2,937/mo payment, not borrower’s personal income.
Single Family
Built in 1999
10,497 sqft lot
$N/A/sqft
$695 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77059, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,752 (100%) |
| Owner Occupied HU | 5,727 (84.8%) |
| Renter Occupied HU | 862 (12.8%) |
| Vacant Housing Units | 163 ( 2.4%) |
| Median Home Value | $390,826 |
| Average Home Value | $433,427 |
Housing Distribution
Address Breakdown
Residential
6,722
Single Family
6,470
Multi-Family
252
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ginger Pampolina • UTR TEXAS, REALTORS
Mls Name: HAR
Mls Provider:
Mls ID: #65141472
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.