Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Las Vegas at 4600 University Center Dr APT 80, Las Vegas, NV, 89119 listed at $149,999 pairs $931/mo rent with a $734/mo payment. Total monthly income runs $931/mo. Return on cash invested measures 17.48% in year one, and rental yield registers 7.45% at a $149,999 basis. Equity gained on principal adds $968/yr, and annual property appreciation at 5% supports $41,442 by year five. Five-year ROI tracks 90.78% and total cumulative return in cash totals $45,138. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $931/mo property income relative to a $734/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1977
N/A lot
$N/A/sqft
$165 monthly HOA
Neighborhood data shown for ZIP Code: 89119, Las Vegas, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,272 (100%) |
| Owner Occupied HU | 4,562 (18.1%) |
| Renter Occupied HU | 17,999 (71.2%) |
| Vacant Housing Units | 2,711 (10.7%) |
| Median Home Value | $344,234 |
| Average Home Value | $367,579 |
Residential
20,500
Single Family
8,275
Multi-Family
12,225
Businesses
2,739
Date | Event | Price |
|---|---|---|
| 2024-10-07 | Listed for sale | $149,999 |
| 2022-02-14 | Sold | $85,000 |
| 2022-02-07 | Pending sale | $85,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-24 | $250.13 | -1.76% | $15,130 | 36.73% |
| 2023-02-24 | $254.62 | 7.90% | $11,066 | 3.61% |
| 2022-02-24 | $235.97 | 7.91% | $10,680 | 1.22% |
Listed by: Kristen Aste • Principle Realty Advisors
Mls Name: GLVAR
Mls Provider:
Mls ID: #2623364
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/info/mls-disclaimers/#mls_25)
