460 Wesley PlTuscaloosaAL35401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tuscaloosa at 460 Wesley Pl, Tuscaloosa, AL, 35401 priced at $719,900 converts $4,134/mo rent into $70/mo cash flow after a $3,524/mo obligation. Total monthly income equals $4,134/mo, and annual cash flow totals $841/yr on $236,847 invested. Return on cash invested prints 20.42% in year one, and rental yield reads 6.89% against a $719,900 entry. Equity gained on principal adds $4,645/yr, while 5% annual appreciation compiles into $198,895 by year five. Five-year ROI reaches 104.82% and total cumulative return in cash sums $248,255. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,134/mo property income covering a $3,524/mo payment, not borrower’s personal income.
Townhouse
Built in 2013
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35401, Tuscaloosa, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,493 (100%) |
| Owner Occupied HU | 4,167 (20.3%) |
| Renter Occupied HU | 12,697 (62.0%) |
| Vacant Housing Units | 3,629 (17.7%) |
| Median Home Value | $225,304 |
| Average Home Value | $305,922 |
Housing Distribution
Address Breakdown
Residential
17,933
Single Family
14,197
Multi-Family
3,736
Businesses
1,738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cade Herron • Keller Williams Tuscaloosa
Mls Name: WAMLS
Mls ID: #171952