460 Stafford AvenueBristolCT06010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bristol at 460 Stafford Avenue, Bristol, CT, 06010 generates $4,000/mo in rent and, after a $1,909/mo payment, leaves $1,350/mo in cash flow. Total monthly income is $4,000/mo, and annual cash flow is $16,200/yr on $129,285 invested. Return on cash invested sits at 32.44% in year one, and rental yield is 12.31% on a $390,000 entry. Equity gained on principal adds $2,517/yr, while 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 170.82% and total cumulative return in cash sums $220,844. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,000/mo property income rather than buyer’s personal income.
Multi Family
Built in 1810
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06010, Bristol, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,698 (100%) |
| Owner Occupied HU | 16,830 (60.8%) |
| Renter Occupied HU | 9,356 (33.8%) |
| Vacant Housing Units | 1,512 ( 5.5%) |
| Median Home Value | $316,220 |
| Average Home Value | $341,970 |
Housing Distribution
Address Breakdown
Residential
27,024
Single Family
23,987
Multi-Family
3,037
Businesses
1,355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steve J. Vastola • KW Legacy Partners
Mls Name: Smart MLS
Mls ID: #24118010