460 River RdFeltonCA95018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Felton at 460 River Rd, Felton, CA, 95018 priced at $494,000 pairs $3,184/mo rent with $119/mo cash flow after a $2,418/mo payment. Total monthly income equals $3,184/mo, and annual cash flow comes to $1,426/yr on $163,761 invested. Return on cash invested is 20.78% in year one, and rental yield stands at 7.73% on a $494,000 basis. Equity gained on principal adds $3,188/yr, and 5% annual appreciation accumulates to $136,483 by year five. Five-year ROI measures 107.52% and total cumulative return in cash reaches $176,084. For financing, Ziffy Mortgage’s DSCR program evaluates $3,184/mo property income against a $2,418/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1944
2,701 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95018, Felton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,508 (100%) |
| Owner Occupied HU | 2,312 (65.9%) |
| Renter Occupied HU | 856 (24.4%) |
| Vacant Housing Units | 340 ( 9.7%) |
| Median Home Value | $844,976 |
| Average Home Value | $938,999 |
Housing Distribution
Address Breakdown
Residential
3,104
Single Family
3,088
Multi-Family
16
Businesses
342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandy Hockman • Vista Properties Inc
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML82004326
Disclaimer: Based on information from the MLSListings MLS as of 2025-05-13 20:41:18 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.