460 Red Oak DrBrookelandTX75931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brookeland at 460 Red Oak Dr, Brookeland, TX, 75931 priced at $169,000 pairs $1,680/mo rent with $478/mo cash flow after a $827/mo payment. Total monthly income equals $1,680/mo, and annual cash flow comes to $5,741/yr on $56,024 invested. Return on cash invested is 30.16% in year one, and rental yield stands at 11.93% on a $169,000 basis. Equity gained on principal adds $1,091/yr, and 5% annual appreciation accumulates to $46,692 by year five. Five-year ROI measures 159.07% and total cumulative return in cash reaches $89,119. For financing, Ziffy Mortgage’s DSCR program evaluates $1,680/mo property income against a $827/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in N/A
1.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75931, Brookeland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,018 (100%) |
| Owner Occupied HU | 932 (46.2%) |
| Renter Occupied HU | 148 ( 7.3%) |
| Vacant Housing Units | 938 (46.5%) |
| Median Home Value | $265,132 |
| Average Home Value | $309,654 |
Housing Distribution
Address Breakdown
Residential
1,581
Single Family
1,581
Multi-Family
0
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Johnston • Rayburn Realty
Mls Name: LAR
Mls ID: #5106189