460 Oakleaf Trl, Suwanee, GA, 30024 | $90/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2417 sft

3465 Reed Mill Dr, Buford, GA, 30519

5 Bed
3 Bath
2723 sft

800 Roget Ct, Lawrenceville, GA, 30045

4 Bed
3 Bath
2276 sft

4902 J M Turk Rd, Flowery Branch, GA, 30542

3 Bed
2 Bath
1585 sft

252 Skyland Dr, Roswell, GA, 30075

Nearby investment properties with comparable prices

5 Bed
5 Bath
3252 sft

261 Martin Spring Rd, Lawrenceville, GA, 30045

4 Bed
3 Bath
2284 sft

1775 Lake Heights Cir, Dacula, GA, 30019

4 Bed
3 Bath
2508 sft

570 Hunt River Way N, Suwanee, GA, 30024

4 Bed
3 Bath
2508 sft

570 Hunt River Way, Suwanee, GA, 30024

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Suwanee at 460 Oakleaf Trl, Suwanee, GA, 30024 priced at $575,000 converts $3,589/mo rent into $90/mo cash flow after a $2,814/mo obligation. Total monthly income equals $3,589/mo, and annual cash flow totals $1,077/yr on $189,175 invested. Return on cash invested prints 20.63% in year one, and rental yield reads 7.49% against a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation compiles into $158,862 by year five. Five-year ROI reaches 106.54% and total cumulative return in cash sums $201,539. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,589/mo property income covering a $2,814/mo payment, not borrower’s personal income.

Single Family

Built in 1986

1 Acres lot

$N/A/sqft

No HOA