460 Oak Dr, Elysian Fields, TX, 75692 | $88/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1419 sft

6361 Garden Oaks Dr, Shreveport, LA, 71129

Investment Property+ 3 more

3 Bed
2 Bath
1231 sft

2806 Kaylin Dr, Shreveport, LA, 71118

3 Bed
2 Bath
1456 sft

8405 N Woodlands Trl, Greenwood, LA, 71033

3 Bed
2 Bath
1800 sft

4448 Greenwood Blvd, Shreveport, LA, 71119

Nearby investment properties with comparable prices

3 Bed
2 Bath
1195 sft

4111 Scenic Dr, Shreveport, LA, 71119

3 Bed
2 Bath
1201 sft

9008 Sara Ln #1, Shreveport, LA, 71118

3 Bed
1 Bath
904 sft

9336 Normandie Dr, Shreveport, LA, 71118

1 Bed
1 Bath
970 sft

6000 Buncombe Rd UNIT 3, Shreveport, LA, 71129

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Elysian Fields at 460 Oak Dr, Elysian Fields, TX, 75692 priced at $129,900 converts $1,012/mo rent into $88/mo cash flow after a $636/mo obligation. Total monthly income equals $1,012/mo, and annual cash flow totals $1,057/yr on $43,062 invested. Return on cash invested prints 22.36% in year one, and rental yield reads 9.35% against a $129,900 entry. Equity gained on principal adds $838/yr, while 5% annual appreciation compiles into $35,889 by year five. Five-year ROI reaches 117.31% and total cumulative return in cash sums $50,515. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,012/mo property income covering a $636/mo payment, not borrower’s personal income.

Manufactured

Built in 1985

4.51 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75692, Waskom, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,258 (100%)
Owner Occupied HU	1,552 (68.7%)
Renter Occupied HU	428 (19.0%)
Vacant Housing Units	278 (12.3%)
Median Home Value	$213,889
Average Home Value	$280,023