460 Elm Dr UNIT 103,Las Vegas,NV,89169

Investment Highlights

Investment property for sale in Las Vegas at 460 Elm Dr UNIT 103, Las Vegas, NV, 89169 offers a 10.24% rental yield on a $146,000 purchase with $1,246/mo rent. Total monthly income registers $1,246/mo, and a $715/mo payment leaves $402/mo available for distribution. Annual cash flow reaches $4,824/yr on $48,399 to close, and return on cash invested stands at 29.88% in year one. Equity gained on principal adds $942/yr while 5% annual appreciation supports $40,337 over five years. Portfolio math shows five-year ROI at 155.88% and total cumulative return in cash at $75,442. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,246/mo property income against a $715/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.