460 Dublin LnColumbusNC28722
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbus at 460 Dublin Ln, Columbus, NC, 28722 with 5% annual appreciation on a $550,000 basis while $3,371/mo rent supports operations. Total monthly income totals $3,371/mo and a $2,692/mo payment preserves $19/mo for cash returns. Annual cash flow comes to $228/yr on $180,950 deployed, and return on cash invested reaches 20.19% in year one. Equity gained on principal adds $3,549/yr, and five-year appreciation sums $151,955 alongside rental yield of 7.35%. Five-year ROI measures 104.16% and total cumulative return in cash totals $188,470.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,371/mo property income versus a $2,692/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2007
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28722, Columbus, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,524 (100%) |
| Owner Occupied HU | 2,164 (61.4%) |
| Renter Occupied HU | 756 (21.5%) |
| Vacant Housing Units | 604 (17.1%) |
| Median Home Value | $389,694 |
| Average Home Value | $475,416 |
Housing Distribution
Address Breakdown
Residential
3,159
Single Family
2,751
Multi-Family
408
Businesses
353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandy Clayton • Real Broker, LLC
Mls Name: Greater Greenville AOR
Mls ID: #1557817