460 Campbell StRochesterNY14611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rochester at 460 Campbell St, Rochester, NY, 14611 priced at $119,900 converts $904/mo rent into $103/mo cash flow after a $587/mo obligation. Total monthly income equals $904/mo, and annual cash flow totals $1,238/yr on $39,747 invested. Return on cash invested prints 23.02% in year one, and rental yield reads 9.05% against a $119,900 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation compiles into $33,126 by year five. Five-year ROI reaches 120.28% and total cumulative return in cash sums $47,808. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $904/mo property income covering a $587/mo payment, not borrower’s personal income.
Single Family
Built in 1880
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14611, Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,781 (100%) |
| Owner Occupied HU | 2,101 (27.0%) |
| Renter Occupied HU | 4,941 (63.5%) |
| Vacant Housing Units | 739 ( 9.5%) |
| Median Home Value | $75,769 |
| Average Home Value | $178,450 |
Housing Distribution
Address Breakdown
Residential
6,855
Single Family
5,833
Multi-Family
1,022
Businesses
559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices