460 Admiral Dr, Gun Barrel City, TX, 75156 | 6.84% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1388 sft

1220 Crestview Dr, Kaufman, TX, 75142

3 Bed
1 Bath
2130 sft

1310 W Royall Blvd, Malakoff, TX, 75148

3 Bed
2 Bath
1348 sft

134 Skylark Dr, Gun Barrel City, TX, 75156

2 Bed
1 Bath
988 sft

511 E Market St, Mabank, TX, 75147

Nearby investment properties with comparable prices

3 Bed
2 Bath
1750 sft

149 Chillacothe Trl, Mabank, TX, 75156

Investment Property+ 2 more

2 Bed
2 Bath
1248 sft

102 E Bayside Dr, Mabank, TX, 75156

4 Bed
3 Bath
1411 sft

203 E Ann St, Kaufman, TX, 75142

3 Bed
2 Bath
2042 sft

8591 Double Bridge Rd, Mabank, TX, 75156

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gun Barrel City at 460 Admiral Dr, Gun Barrel City, TX, 75156 priced at $300,000 converts $1,709/mo rent into after a $1,468/mo obligation. Total monthly income equals $1,709/mo. Return on cash invested prints 14.79% in year one, and rental yield reads 6.84% against a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 76.61% and total cumulative return in cash sums $76,188. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,709/mo property income covering a $1,468/mo payment, not borrower’s personal income.

Single Family

Built in 2010

10,062 sqft lot

$N/A/sqft

No HOA