460 31st Ln N, Saint Petersburg, FL, 33713 | $365/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2591 sft

Inspiration Plan, Southpointe, Palmetto, FL, 34221

Investment Property+ 2 more

4 Bed
3 Bath
1440 sft

1858 Oregon Ave NE, Saint Petersburg, FL, 33703

3 Bed
3 Bath
1840 sft

11725 Derbyshire Dr, Tampa, FL, 33626

3 Bed
2 Bath
1689 sft

6516 Clair Shore Dr, Apollo Beach, FL, 33572

Nearby investment properties with comparable prices

$ 552,690

ROI

Cash Flow/m

5 Bed
4 Bath
3231 sft

9758 Crescent Moon Dr, Riverview, FL, 33578

4 Bed
3 Bath
2535 sft

Hyde Park III Plan, Waterset, Apollo Beach, FL, 33572

4 Bed
3 Bath
2535 sft

Hyde Park III Plan, Waterset, Apollo Beach, FL, 33572

3 Bed
2 Bath
1032 sft

914 8th St N, Saint Petersburg, FL, 33701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Saint Petersburg at 460 31st Ln N, Saint Petersburg, FL, 33713 priced at $649,990 pairs $4,678/mo rent with $365/mo cash flow after a $3,181/mo payment. Total monthly income equals $4,678/mo, and annual cash flow comes to $4,379/yr on $213,847 invested. Return on cash invested is 22.11% in year one, and rental yield stands at 8.64% on a $649,990 basis. Equity gained on principal adds $4,194/yr, and 5% annual appreciation accumulates to $179,580 by year five. Five-year ROI measures 115.19% and total cumulative return in cash reaches $246,323. For financing, Ziffy Mortgage’s DSCR program evaluates $4,678/mo property income against a $3,181/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2024

960 sqft lot

$N/A/sqft

No HOA