46 Terra Vis, Dana Point, CA, 92629 | 5.71% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1741 sft

4006 Calle Sonora Oeste UNIT 3F, Laguna Woods, CA, 92637

3 Bed
3 Bath
1444 sft

26 Firebird #69, Irvine, CA, 92604

3 Bed
2 Bath
1472 sft

27843 Espinoza, Mission Viejo, CA, 92692

3 Bed
3 Bath
1500 sft

29935 Altisima, Rancho Santa Margarita, CA, 92688

Nearby investment properties with comparable prices

2 Bed
2 Bath
1318 sft

276 Borrego, Irvine, CA, 92618

3 Bed
3 Bath
1427 sft

64 Jasmine, Lake Forest, CA, 92630

2 Bed
3 Bath
1300 sft

116 Almador, Irvine, CA, 92614

3 Bed
3 Bath
1559 sft

16 Cambria, Mission Viejo, CA, 92692

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,713/mo, and a $5,873/mo payment. Purchase price stands at $1,200,000, and rental yield measures 5.71% with $5,713/mo rent. Return on cash invested shows 15.09% in year one, and 5% annual appreciation builds toward $331,538 over five years. Five-year ROI reaches 76.9% and total cumulative return in cash records $299,003. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,713/mo property income covering a $5,873/mo payment rather than investor’s personal income.

Condo

Built in 1988

0.80 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92629, Dana Point, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,363 (100%)
Owner Occupied HU	6,725 (50.3%)
Renter Occupied HU	4,968 (37.2%)
Vacant Housing Units	1,670 (12.5%)
Median Home Value	$1,402,984
Average Home Value	$1,493,273