46 Swan Point RdRindgeNH03461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rindge at 46 Swan Point Rd, Rindge, NH, 03461 earns $401/mo cash flow from $4,086/mo rent with a $2,691/mo payment. Total monthly income totals $4,086/mo, and annual cash flow totals $4,807/yr on $180,917 capital. ROI tracks 22.72% on current figures, and rental yield reads 8.92% at a $549,900 purchase. Equity gained on principal adds $3,548/yr, and 5% annual appreciation supports $151,927 over five years. Five-year ROI reaches 118.55% and total cumulative return in cash sums $214,478. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,086/mo property income instead of your personal income.
Single Family
Built in 1984
2.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03461, Rindge, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,583 (100%) |
| Owner Occupied HU | 1,896 (73.4%) |
| Renter Occupied HU | 349 (13.5%) |
| Vacant Housing Units | 338 (13.1%) |
| Median Home Value | $461,607 |
| Average Home Value | $506,536 |
Housing Distribution
Address Breakdown
Residential
2,103
Single Family
2,030
Multi-Family
73
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Feyrer • RE/MAX Town Square
Mls Name: MLS PIN
Mls ID: #73447176