46 Surrey LaneSan RafaelCA94903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Rafael at 46 Surrey Lane, San Rafael, CA, 94903 earns $479/mo cash flow from $3,751/mo rent with a $2,589/mo payment. Total monthly income totals $3,751/mo, and annual cash flow totals $5,744/yr on $174,041 capital. ROI tracks 23.36% on current figures, and rental yield reads 8.51% at a $529,000 purchase. Equity gained on principal adds $3,414/yr, and 5% annual appreciation supports $146,153 over five years. Five-year ROI reaches 121.31% and total cumulative return in cash sums $211,133. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,751/mo property income instead of your personal income.
Condo
Built in 1963
4,199 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94903, San Rafael, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,861 (100%) |
| Owner Occupied HU | 8,180 (63.6%) |
| Renter Occupied HU | 4,010 (31.2%) |
| Vacant Housing Units | 671 ( 5.2%) |
| Median Home Value | $1,203,742 |
| Average Home Value | $1,243,118 |
Housing Distribution
Address Breakdown
Residential
12,444
Single Family
9,664
Multi-Family
2,780
Businesses
1,458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: McCarthy + Moe Group • Compass
Mls Name: BAREIS
Mls ID: #326000833