








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Verona at 46 Riverside Ave, Verona, VA, 24482 priced at $285,000 pairs $2,131/mo rent with $427/mo cash flow after a $1,395/mo payment. Total monthly income equals $2,131/mo, and annual cash flow comes to $5,127/yr on $94,478 invested. Return on cash invested is 25.34% in year one, and rental yield stands at 8.97% on a $285,000 basis. Equity gained on principal adds $1,839/yr, and 5% annual appreciation accumulates to $78,740 by year five. Five-year ROI measures 131.71% and total cumulative return in cash reaches $124,434. For financing, Ziffy Mortgage’s DSCR program evaluates $2,131/mo property income against a $1,395/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1965
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24482, Verona, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,030 (100%) |
| Owner Occupied HU | 1,449 (71.4%) |
| Renter Occupied HU | 452 (22.3%) |
| Vacant Housing Units | 129 ( 6.4%) |
| Median Home Value | $309,478 |
| Average Home Value | $338,671 |
Residential
1,764
Single Family
1,740
Multi-Family
24
Businesses
246
Date | Event | Price |
|---|---|---|
| 2024-11-07 | Listed for sale | $285,000 |
| 2023-04-13 | Sold | $270,000 |
| 2023-03-16 | Pending sale | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-11 | $841.68 | N/A | $133,600 | N/A |
| 2022-11-11 | $841.68 | N/A | $133,600 | N/A |
| 2021-11-11 | $841.68 | N/A | $133,600 | N/A |



Listed by: Oleksii Humaniuk • RE/MAX Performance Realty
Mls Name: HRAR
Mls ID: #658585
Disclaimer: Copyright Harrisonburg-Rockingham Association of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.