46 Ossie RoadMiddleburyVT05753
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Middlebury at 46 Ossie Road, Middlebury, VT, 05753 priced at $416,000 converts $3,527/mo rent into $760/mo cash flow after a $2,036/mo obligation. Total monthly income equals $3,527/mo, and annual cash flow totals $9,114/yr on $137,904 invested. Return on cash invested prints 26.52% in year one, and rental yield reads 10.17% against a $416,000 entry. Equity gained on principal adds $2,684/yr, while 5% annual appreciation compiles into $114,933 by year five. Five-year ROI reaches 138.89% and total cumulative return in cash sums $191,531. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,527/mo property income covering a $2,036/mo payment, not borrower’s personal income.
Single Family
Built in 1957
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05753, Middlebury, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,319 (100%) |
| Owner Occupied HU | 2,658 (61.5%) |
| Renter Occupied HU | 1,297 (30.0%) |
| Vacant Housing Units | 364 ( 8.4%) |
| Median Home Value | $432,365 |
| Average Home Value | $474,635 |
Housing Distribution
Address Breakdown
Residential
3,856
Single Family
3,373
Multi-Family
483
Businesses
564
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roxanna Emilo • Emilo Real Estate, LLC
Mls Name: PrimeMLS
Mls ID: #5072686