Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Otis at 46 N New Bridge Rd, Otis, OR, 97368 priced at $599,999 converts $2,827/mo rent into after a $2,937/mo obligation. Total monthly income equals $2,827/mo. Return on cash invested prints 15.23% in year one, and rental yield reads 5.65% against a $599,999 entry. Equity gained on principal adds $3,872/yr, while 5% annual appreciation compiles into $165,769 by year five. Five-year ROI reaches 77.49% and total cumulative return in cash sums $152,963. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,827/mo property income covering a $2,937/mo payment, not borrower’s personal income.
Single Family
Built in 1997
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97368, Otis, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,862 (100%) |
| Owner Occupied HU | 1,216 (65.3%) |
| Renter Occupied HU | 286 (15.4%) |
| Vacant Housing Units | 360 (19.3%) |
| Median Home Value | $381,203 |
| Average Home Value | $406,891 |
Residential
1,243
Single Family
1,243
Multi-Family
0
Businesses
28
Date | Event | Price |
|---|---|---|
| 2025-04-21 | Listed for sale | $599,999 |
| 2013-03-25 | Sold | $181,500 |
| 2012-06-24 | Listed for sale | $173,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-23 | $3950.27 | 2.96% | $299,340 | 3.00% |
| 2022-04-23 | $3836.82 | 2.38% | $290,630 | 3.00% |
| 2021-04-23 | $3747.62 | 5.22% | $282,170 | 3.00% |
Listed by: Nicole Maggard • Nicole Josette Maggard PBLM
Mls Name: OCMLS
Mls Provider:
Mls ID: #25-826
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the Oregon Coast Multiple Listing Service (OCMLS). Listing content is copyrighted. Listing data provided is AS IS. All information provided is deemed reliable but is not guaranteed and should be independently verified. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. Real estate listings held by member brokerage firms, other than Zillow, Inc., of the OCMLS are marked with the OCMLS logo. Detailed information about these properties includes the names of the member listing brokers and brokerage firms. The listing brokers offer of compensation is made only to participants of the MLS where the listing is filed. Non-members should contact the listing broker directly for compensation information.
