46 Beach Rd #BWest YarmouthMA02673
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 46 Beach Rd #B, West Yarmouth, MA, 02673 in West Yarmouth deserves attention. This $319,900 property earns $3,167/mo in rent, a 11.35% gross yield, and nets $1,056/mo after the $1,438/mo payment. DSCR 2.20 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $88,382 compounds alongside $2,946/yr in yearly equity build, for a total cumulative return of $195,563.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.4% | 5.0% |
| Monthly Cash Flow | $1,056 | $350 |
City averages based on West Yarmouth market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,167 |
| Total Monthly Debt Service | $1,889 |
| DSCR Ratio | 1.68x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1969
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02673, West Yarmouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,621 (100%) |
| Owner Occupied HU | 2,979 (45.0%) |
| Renter Occupied HU | 1,080 (16.3%) |
| Vacant Housing Units | 2,562 (38.7%) |
| Median Home Value | $557,258 |
| Average Home Value | $663,189 |
Housing Distribution
Address Breakdown
Residential
5,721
Single Family
5,414
Multi-Family
307
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1969
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02673, West Yarmouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,621 (100%) |
| Owner Occupied HU | 2,979 (45.0%) |
| Renter Occupied HU | 1,080 (16.3%) |
| Vacant Housing Units | 2,562 (38.7%) |
| Median Home Value | $557,258 |
| Average Home Value | $663,189 |
Housing Distribution
Address Breakdown
Residential
5,721
Single Family
5,414
Multi-Family
307
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jodi Redd • Bass River Properties
Mls Name: MLS PIN
Mls ID: #73394502