46 Beach PlKaunakakaiHI96748
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kaunakakai at 46 Beach Pl, Kaunakakai, HI, 96748 priced at $499,000 pairs $3,839/mo rent with $890/mo cash flow after a $2,442/mo payment. Total monthly income equals $3,839/mo, and annual cash flow comes to $10,676/yr on $165,419 invested. Return on cash invested is 26.36% in year one, and rental yield stands at 9.23% on a $499,000 basis. Equity gained on principal adds $3,220/yr, and 5% annual appreciation accumulates to $137,865 by year five. Five-year ROI measures 137.07% and total cumulative return in cash reaches $226,746. For financing, Ziffy Mortgage’s DSCR program evaluates $3,839/mo property income against a $2,442/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96748, Kaunakakai, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,979 (100%) |
| Owner Occupied HU | 1,071 (54.1%) |
| Renter Occupied HU | 539 (27.2%) |
| Vacant Housing Units | 369 (18.6%) |
| Median Home Value | $414,372 |
| Average Home Value | $546,141 |
Housing Distribution
Address Breakdown
Residential
354
Single Family
354
Multi-Family
0
Businesses
217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Davin L Schmidt • Marco Polo Realty, LLC
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202506468
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-04-04 10:31:34 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd