46-78 Emepela Pl APT C207KaneoheHI96744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kaneohe at 46-78 Emepela Pl APT C207, Kaneohe, HI, 96744 earns $486/mo cash flow from $4,460/mo rent with a $3,416/mo payment. Total monthly income totals $4,460/mo, and annual cash flow totals $5,827/yr on $229,642 capital. ROI tracks 22.6% on current figures, and rental yield reads 7.67% at a $698,000 purchase. Equity gained on principal adds $4,504/yr, and 5% annual appreciation supports $192,845 over five years. Five-year ROI reaches 116.58% and total cumulative return in cash sums $267,708. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,460/mo property income instead of your personal income.
Townhouse
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96744, Kaneohe, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,675 (100%) |
| Owner Occupied HU | 13,403 (68.1%) |
| Renter Occupied HU | 5,119 (26.0%) |
| Vacant Housing Units | 1,153 ( 5.9%) |
| Median Home Value | $1,201,508 |
| Average Home Value | $1,251,566 |
Housing Distribution
Address Breakdown
Residential
17,024
Single Family
14,215
Multi-Family
2,809
Businesses
1,331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices