45A Country Dr EStaten IslandNY10314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Staten Island at 45A Country Dr E, Staten Island, NY, 10314 priced at $499,900 converts $3,479/mo rent into $141/mo cash flow after a $2,447/mo obligation. Total monthly income equals $3,479/mo, and annual cash flow totals $1,686/yr on $165,717 invested. Return on cash invested prints 20.93% in year one, and rental yield reads 8.35% against a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,113 by year five. Five-year ROI reaches 108.95% and total cumulative return in cash sums $180,540. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,479/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Townhouse
Built in 1992
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10314, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,282 (100%) |
| Owner Occupied HU | 21,460 (62.6%) |
| Renter Occupied HU | 10,769 (31.4%) |
| Vacant Housing Units | 2,053 ( 6.0%) |
| Median Home Value | $710,048 |
| Average Home Value | $738,671 |
Housing Distribution
Address Breakdown
Residential
26,882
Single Family
24,403
Multi-Family
2,479
Businesses
1,761
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeannine Del Gaudio • Safari Realty
Mls Name: SIBOR
Mls ID: #2506398