45908 County Road 39OtisCO80743
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 45908 County Road 39, Otis, CO, 80743 in Otis is capital appreciation. Rental yield 0%. The 0% gross yield at $230,000 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $63,545 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.00) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $646.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.2% |
| Monthly Cash Flow | $0 | $250 |
City averages based on Otis market data in our database. Property projections are estimates.
Manufactured
Built in 1982
5.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80743, Otis, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 502 (100%) |
| Owner Occupied HU | 345 (68.7%) |
| Renter Occupied HU | 98 (19.5%) |
| Vacant Housing Units | 59 (11.8%) |
| Median Home Value | $388,393 |
| Average Home Value | $403,181 |
Housing Distribution
Address Breakdown
Residential
410
Single Family
410
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1982
5.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80743, Otis, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 502 (100%) |
| Owner Occupied HU | 345 (68.7%) |
| Renter Occupied HU | 98 (19.5%) |
| Vacant Housing Units | 59 (11.8%) |
| Median Home Value | $388,393 |
| Average Home Value | $403,181 |
Housing Distribution
Address Breakdown
Residential
410
Single Family
410
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices