4590 SW 200th AveBeavertonOR97078
INVESTMENT ANALYSIS
Investment Verdict
Solid Income4590 SW 200th Ave, Beaverton, OR, 97078 in Beaverton is a solid income-producing rental, 8.1% gross yield, $2,360/mo rent, $248/mo net cash flow on a $349,875 buy. DSCR 1.50 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $96,664 and $3,222/yr in principal reduction project a total cumulative return of $148,442.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.0% |
| Monthly Cash Flow | $248 | $300 |
City averages based on Beaverton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,360 |
| Total Monthly Debt Service | $1,973 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1981
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97078, Beaverton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,165 (100%) |
| Owner Occupied HU | 5,337 (58.2%) |
| Renter Occupied HU | 3,585 (39.1%) |
| Vacant Housing Units | 243 ( 2.7%) |
| Median Home Value | $549,277 |
| Average Home Value | $560,600 |
Housing Distribution
Address Breakdown
Residential
8,971
Single Family
8,302
Multi-Family
669
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1981
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97078, Beaverton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,165 (100%) |
| Owner Occupied HU | 5,337 (58.2%) |
| Renter Occupied HU | 3,585 (39.1%) |
| Vacant Housing Units | 243 ( 2.7%) |
| Median Home Value | $549,277 |
| Average Home Value | $560,600 |
Housing Distribution
Address Breakdown
Residential
8,971
Single Family
8,302
Multi-Family
669
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MICHAEL JESTER • Exp Realty, Llc
Mls Name: WVMLS
Mls Provider:
Mls ID: #828210
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.