459 Ownby Cir #TR4GatlinburgTN37738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gatlinburg at 459 Ownby Cir #TR4, Gatlinburg, TN, 37738 listed at $674,900 pairs $4,080/mo rent with a $3,303/mo payment to leave $40/mo cash flow. Total monthly income runs $4,080/mo, and annual cash flow reaches $483/yr on $222,042 cash to close. Return on cash invested measures 20.28% in year one, and rental yield registers 7.25% at a $674,900 basis. Equity gained on principal adds $4,355/yr, and annual property appreciation at 5% supports $186,462 by year five. Five-year ROI tracks 104.53% and total cumulative return in cash totals $232,111. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,080/mo property income relative to a $3,303/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37738, Gatlinburg, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,246 (100%) |
| Owner Occupied HU | 1,502 (20.7%) |
| Renter Occupied HU | 706 ( 9.7%) |
| Vacant Housing Units | 5,038 (69.5%) |
| Median Home Value | $382,012 |
| Average Home Value | $448,525 |
Housing Distribution
Address Breakdown
Residential
3,154
Single Family
2,760
Multi-Family
394
Businesses
903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christy Blanco Elder • Keller Williams
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #2914386