459 Hart St, Dallas, TX, 75203 | 5.25% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1277 sft

826 Jardin Dr, Mesquite, TX, 75149

3 Bed
2 Bath
1494 sft

3617 Knights Bridge Dr, Rowlett, TX, 75088

3 Bed
2 Bath
1780 sft

6211 Minuteman Ln, Arlington, TX, 76002

2 Bed
2 Bath
1024 sft

6205 Patriotic Ct, Arlington, TX, 76002

Nearby investment properties with comparable prices

4 Bed
3 Bath
2434 sft

7294 Farmhouse Dr, Garland, TX, 75043

4 Bed
2 Bath
2032 sft

2338 Skyward St, Grand Prairie, TX, 75052

3 Bed
3 Bath
1808 sft

4911 Alton Ave SUITE 102, Dallas, TX, 75214

4 Bed
4 Bath
2838 sft

Violet IV Plan, The Oaks, Red Oak, TX, 75154

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dallas at 459 Hart St, Dallas, TX, 75203 earns from $2,402/mo rent with a $2,687/mo payment. Total monthly income totals $2,402/mo. ROI tracks 10.08% on current figures, and rental yield reads 5.25% at a $549,000 purchase. Equity gained on principal adds $3,543/yr, and 5% annual appreciation supports $151,679 over five years. Five-year ROI reaches 51.35% and total cumulative return in cash sums $92,744. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,402/mo property income instead of your personal income.

Single Family

Built in 2025

4,225 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75203, Dallas, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,521 (100%)
Owner Occupied HU	1,779 (20.9%)
Renter Occupied HU	5,592 (65.6%)
Vacant Housing Units	1,150 (13.5%)
Median Home Value	$201,658
Average Home Value	$291,334