459 Chandlee DrBerwynPA19312
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderAt $725,000, 459 Chandlee Dr, Berwyn, PA, 19312 in Berwyn generates $4,774/mo in rent (7.9% yield) but nets only $23/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.46) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $200,304. Total projected return: $277,551.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 6.2% |
| Monthly Cash Flow | $23 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,774 |
| Total Monthly Debt Service | $4,462 |
| DSCR Ratio | 1.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1987
902 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19312, Berwyn, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,756 (100%) |
| Owner Occupied HU | 3,731 (78.4%) |
| Renter Occupied HU | 742 (15.6%) |
| Vacant Housing Units | 283 ( 6.0%) |
| Median Home Value | $805,623 |
| Average Home Value | $870,661 |
Housing Distribution
Address Breakdown
Residential
4,831
Single Family
4,445
Multi-Family
386
Businesses
461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1987
902 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19312, Berwyn, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,756 (100%) |
| Owner Occupied HU | 3,731 (78.4%) |
| Renter Occupied HU | 742 (15.6%) |
| Vacant Housing Units | 283 ( 6.0%) |
| Median Home Value | $805,623 |
| Average Home Value | $870,661 |
Housing Distribution
Address Breakdown
Residential
4,831
Single Family
4,445
Multi-Family
386
Businesses
461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brett Furman • RE/MAX Classic
Mls Name: Bright MLS
Mls ID: #PACT2109632