4587 Rolfe RdSan DiegoCA92117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Diego at 4587 Rolfe Rd, San Diego, CA, 92117 earns $231/mo cash flow from $5,644/mo rent with a $4,283/mo payment. Total monthly income totals $5,644/mo, and annual cash flow totals $2,769/yr on $287,875 capital. ROI tracks 21.02% on current figures, and rental yield reads 7.74% at a $875,000 purchase. Equity gained on principal adds $5,646/yr, and 5% annual appreciation supports $241,746 over five years. Five-year ROI reaches 108.78% and total cumulative return in cash sums $313,139. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,644/mo property income instead of your personal income.
Single Family
Built in 1954
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92117, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,066 (100%) |
| Owner Occupied HU | 11,650 (55.3%) |
| Renter Occupied HU | 8,621 (40.9%) |
| Vacant Housing Units | 795 ( 3.8%) |
| Median Home Value | $948,688 |
| Average Home Value | $1,052,374 |
Housing Distribution
Address Breakdown
Residential
21,191
Single Family
17,189
Multi-Family
4,002
Businesses
1,111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jose F Hernandez • Coldwell Banker Realty
Mls Name: SDMLS
Mls ID: #250042688