4580 Rockdale Fellowship Rd, Mount Juliet, TN, 37122 | 2.23% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4580 Rockdale Fellowship Rd, Mount Juliet, TN, 37122 | 2.23% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4087 sft

3875 Rockdale Fellowship Rd, Mount Juliet, TN, 37122

4 Bed
4 Bath
2711 sft

4731 Onyx Ln, Murfreesboro, TN, 37128

2 Bed
2 Bath
1521 sft

6061 Starboard Ln, Franklin, TN, 37064

Ironwood Plan, Gwynne Farms : Cambridge Collection

4 Bed
3 Bath
2460 sft

Ironwood Plan, Gwynne Farms : Cambridge Collection, Smyrna, TN, 37167

Nearby investment properties with comparable prices

4 Bed
5 Bath
4390 sft

1320 Ashby Valley Ln, Arrington, TN, 37014

5 Bed
5 Bath
5977 sft

625 German Ln, Franklin, TN, 37067

4 Bed
4 Bath
4035 sft

713 Pendragon Ct, Franklin, TN, 37067

3 Bed
5 Bath
3752 sft

6237 Wild Heron Way, College Grove, TN, 37046

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mount Juliet at 4580 Rockdale Fellowship Rd, Mount Juliet, TN, 37122 generates $3,492/mo in rent, after a $9,177/mo payment. Total monthly income is $3,492/mo. Return on cash invested sits at 5.1% in year one, and rental yield is 2.23% on a $1,875,000 entry. Equity gained on principal adds $12,099/yr, while 5% annual appreciation builds toward $518,028 over five years. Five-year ROI reaches 23.05% and total cumulative return in cash sums $140,006. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,492/mo property income rather than buyer’s personal income.

Single Family

Built in 1998

5.01 Acres lot

$N/A/sqft

No HOA

More details about the property

***Unicorn Alert*** Rare Find for the Car Enthusiast or someone with Lots of Toys! This beautiful Colonial Home on 5 acres was originally built by Bill Hunter. Attached 2 Car Garage. Detached Brick 5 Car Garage With Apartment/ Kitchen and Full Bath! Follow the driveway all the way to the back of the property to find the 6,000 sq ft WORKSHOP with 16 ft side walls and 14 ft tall doors and 10,000 lb lift. Workshop is set up to build cars but could also be a great Recording Studio and contains a full bath and kitchenette. 20x20 garage in back as well can fit 2 cars. Inside the home you will find so much detail with crown moulding throughout. Gorgeous hardwood floors throughout the main floor. Brand new chandelier at entry. Primary Suite has a separate 8x12 sitting room inside. Coffered ceilings in Kitchen as well as the Den/Office. Bonus Room over garage could also be a Mother in Law suite as there is a built in kitchenette and full bathroom. Fresh paint throughout. Too many details here to list. This one is a MUST SEE!! PROFESSIONAL PHOTOS COMING SOON!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 37122, Mount Juliet, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,975 (100%)
Owner Occupied HU	21,001 (75.1%)
Renter Occupied HU	5,885 (21.0%)
Vacant Housing Units	1,089 ( 3.9%)
Median Home Value	$483,144
Average Home Value	$527,082