4580 Centaurus RdBellemontAZ86015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellemont at 4580 Centaurus Rd, Bellemont, AZ, 86015 with 5% annual appreciation on a $670,000 basis while $4,858/mo rent supports operations. Total monthly income totals $4,858/mo and a $3,279/mo payment preserves $873/mo for cash returns. Annual cash flow comes to $10,474/yr on $220,430 deployed, and return on cash invested reaches 24.81% in year one. Equity gained on principal adds $4,323/yr, and five-year appreciation sums $185,109 alongside rental yield of 8.7%. Five-year ROI measures 128.78% and total cumulative return in cash totals $283,865.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,858/mo property income versus a $3,279/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
7,840 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86015, Bellemont, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 455 (100%) |
| Owner Occupied HU | 366 (80.4%) |
| Renter Occupied HU | 55 (12.1%) |
| Vacant Housing Units | 34 ( 7.5%) |
| Median Home Value | $575,806 |
| Average Home Value | $580,383 |
Housing Distribution
Address Breakdown
Residential
692
Single Family
5
Multi-Family
687
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah E Padilla • eXp Realty
Mls Name: NAZMLS
Mls Provider:
Mls ID: #200373
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.