4580 Capulet Ct, Forsyth, GA, 31029 | 5.3% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4580 Capulet Ct, Forsyth, GA, 31029 | 5.3% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3500 sft

140 Champion Dr, Forsyth, GA, 31029

5 Bed
4 Bath
3696 sft

4616 Capulet Ct, Forsyth, GA, 31029

4 Bed
3 Bath
3334 sft

71 S South Lee St, Forsyth, GA, 31029

3 Bed
1 Bath
1055 sft

510 Spencer St, Barnesville, GA, 30204

Nearby investment properties with comparable prices

4 Bed
3 Bath
2133 sft

112 Brothers Ct, Barnesville, GA, 30204

4 Bed
3 Bath
2516 sft

292 Presidents Way, Forsyth, GA, 31029

$ 374,900

ROI

Cash Flow/m

4 Bed
2 Bath
1906 sft

1338 Edwards Rd, Yatesville, GA, 31097

4 Bed
3 Bath
2190 sft

556 Constitution Dr, Forsyth, GA, 31029

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Forsyth at 4580 Capulet Ct, Forsyth, GA, 31029 earns from $1,674/mo rent with a $1,855/mo payment. Total monthly income totals $1,674/mo. ROI tracks 13.87% on current figures, and rental yield reads 5.3% at a $379,000 purchase. Equity gained on principal adds $2,446/yr, and 5% annual appreciation supports $104,711 over five years. Five-year ROI reaches 70.32% and total cumulative return in cash sums $88,355. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,674/mo property income instead of your personal income.

Single Family

Built in 2024

0.37 Acres lot

$N/A/sqft

No HOA

More details about the property

Why wait for new construction when you can move right into this beautifully maintained 1 year old home? Featuring the popular Dogwood A floor plan, this residence offers 2,347 sqft of stylish and functional living space. Step inside the inviting foyer with soaring two-story ceilings and a formal dining room filled with charm and detail. The spacious living room showcases a cozy wood-burning fireplace and flows seamlessly into a modern kitchen with granite countertops, stainless steel appliances, a tiled backsplash, and ample cabinetry. A large walk-in pantry and breakfast area make this kitchen perfect for everyday living and entertaining. The main level also includes a half bath. Upstairs, the luxurious owners suite features a sitting area, trey ceiling, dual vanities, tiled shower, soaking tub, and a generous walk-in closet. Secondary bedrooms are bright and well-sized, with a full bath centrally located. Enjoy LVP flooring throughout and many upgraded finishes. Outside, relax on the screened in patio complete with a fireplace-perfect for entertaining or watching football on crisp fall evenings. Located in the desirable Juliette Crossing community, this home offers modern comfort, timeless style, and the feel of new construction - without the wait!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31029, Forsyth, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,331 (100%)
Owner Occupied HU	5,257 (71.7%)
Renter Occupied HU	1,601 (21.8%)
Vacant Housing Units	473 ( 6.5%)
Median Home Value	$270,286
Average Home Value	$308,842