Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 458 Windham Loop, Staten Island, NY, 10314 generates $3,414/mo in rent, after a $2,882/mo payment. Total monthly income is $3,414/mo. Return on cash invested sits at 15.24% in year one, and rental yield is 6.96% on a $588,888 entry. Equity gained on principal adds $3,800/yr, while 5% annual appreciation builds toward $162,699 over five years. Five-year ROI reaches 79% and total cumulative return in cash sums $153,051. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,414/mo property income rather than buyer’s personal income.
Condo
Built in 1979
N/A lot
$N/A/sqft
$260 monthly HOA
Neighborhood data shown for ZIP Code: 10314, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,282 (100%) |
| Owner Occupied HU | 21,460 (62.6%) |
| Renter Occupied HU | 10,769 (31.4%) |
| Vacant Housing Units | 2,053 ( 6.0%) |
| Median Home Value | $710,048 |
| Average Home Value | $738,671 |
Residential
26,882
Single Family
24,403
Multi-Family
2,479
Businesses
1,761
Date | Event | Price |
|---|---|---|
| 2025-09-20 | Listed for sale | $588,888 |
| 2025-09-19 | Listing removed | N/A |
| 2025-09-02 | Listed for sale | $618,888 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-22 | $3794.00 | N/A | $32,557 | 7.36% |
| 2023-09-22 | N/A | N/A | $30,326 | 12.32% |
| 2022-09-22 | N/A | N/A | $26,999 | 14.92% |
Listed by: Sang Lee • Blue Bridge Realty Inc.
Mls Name: NY State MLS
Mls ID: #11577732
