458 Vz County Road 1919FruitvaleTX75127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fruitvale at 458 Vz County Road 1919, Fruitvale, TX, 75127 earns $630/mo cash flow from $1,412/mo rent with a $538/mo payment. Total monthly income totals $1,412/mo, and annual cash flow totals $7,562/yr on $36,465 capital. ROI tracks 40.65% on current figures, and rental yield reads 15.4% at a $110,000 purchase. Equity gained on principal adds $710/yr, and 5% annual appreciation supports $30,391 over five years. Five-year ROI reaches 215.38% and total cumulative return in cash sums $78,540. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,412/mo property income instead of your personal income.
Lot
Built in N/A
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75127, Fruitvale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 785 (100%) |
| Owner Occupied HU | 555 (70.7%) |
| Renter Occupied HU | 159 (20.3%) |
| Vacant Housing Units | 71 ( 9.0%) |
| Median Home Value | $253,804 |
| Average Home Value | $264,919 |
Housing Distribution
Address Breakdown
Residential
600
Single Family
600
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elisabeth Baker • Screen Door Realty
Mls Name: NTREIS
Mls ID: #20624706
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.