458 River Rd, Lincoln, RI, 02865 | $806/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
2314 sft

11 Millville Rd, Mendon, MA, 01756

3 Bed
2 Bath
1620 sft

475 Broadway, North Attleboro, MA, 02760

3 Bed
1 Bath
1562 sft

69 Taft St, Coventry, RI, 02816

2 Bed
2 Bath
1496 sft

193 Pinehaven Rd, Coventry, RI, 02816

Nearby investment properties with comparable prices

2 Bed
2 Bath
1052 sft

741 Washington St APT 7, South Easton, MA, 02375

2 Bed
2 Bath
1080 sft

330 Thurston St UNIT 330, Wrentham, MA, 02093

4 Bed
2 Bath
2544 sft

136 Riverside Ave, Warwick, RI, 02889

2 Bed
2 Bath
1442 sft

26 Whipple Ave E, Riverside, RI, 02915

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lincoln at 458 River Rd, Lincoln, RI, 02865 uses $142,545 cash to close to unlock $9,668/yr annual cash flow and $806/mo monthly cash flow. Total monthly income runs $3,613/mo, and a $2,105/mo payment keeps the spread at $806/mo. Purchase price stands at $430,000, and rental yield measures 10.08% with $3,613/mo rent. Return on cash invested shows 26.69% in year one, and 5% annual appreciation builds toward $118,801 over five years. Five-year ROI reaches 139.65% and total cumulative return in cash records $199,071. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,613/mo property income covering a $2,105/mo payment rather than investor’s personal income.

Single Family

Built in 1949

0.40 Acres lot

$N/A/sqft

No HOA