Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 458 Mesquite Grove Rd, Midlothian, TX, 76065 listed at $575,000 pairs $4,568/mo rent with a $2,814/mo payment to leave $445/mo cash flow. Total monthly income runs $4,568/mo, and annual cash flow reaches $5,342/yr on $189,175 cash to close. Return on cash invested measures 22.88% in year one, and rental yield registers 9.53% at a $575,000 basis. Equity gained on principal adds $3,710/yr, and annual property appreciation at 5% supports $158,862 by year five. Five-year ROI tracks 120.08% and total cumulative return in cash totals $227,159. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,568/mo property income relative to a $2,814/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
0.28 Acres lot
$N/A/sqft
$411 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listed for sale | $575,000 |
| 2025-05-13 | Listing removed | $610,000 |
| 2025-04-25 | Listed for sale | $610,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-21 | $7505.60 | -23.75% | $487,565 | -17.52% |
| 2023-05-21 | $9843.95 | 108.61% | $591,108 | 180.65% |
| 2022-05-21 | $4718.87 | N/A | $210,620 | N/A |
Listed by: Christina Kingery • Keller Williams Johnson County
Mls Name: NTREIS
Mls ID: #20943641
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
