458 E 1st AveAftonWY83110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Afton at 458 E 1st Ave, Afton, WY, 83110 earns $59/mo cash flow from $2,731/mo rent with a $2,300/mo payment. Total monthly income totals $2,731/mo, and annual cash flow totals $707/yr on $155,805 capital. ROI tracks 20.36% on current figures, and rental yield reads 6.97% at a $470,000 purchase. Equity gained on principal adds $3,033/yr, and 5% annual appreciation supports $129,852 over five years. Five-year ROI reaches 104.61% and total cumulative return in cash sums $162,993. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,731/mo property income instead of your personal income.
Single Family
Built in 1982
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83110, Afton, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,058 (100%) |
| Owner Occupied HU | 1,367 (66.4%) |
| Renter Occupied HU | 480 (23.3%) |
| Vacant Housing Units | 211 (10.3%) |
| Median Home Value | $349,209 |
| Average Home Value | $426,732 |
Housing Distribution
Address Breakdown
Residential
839
Single Family
839
Multi-Family
0
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices