458 County Road 639TheodosiaMO65761
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Theodosia at 458 County Road 639, Theodosia, MO, 65761 earns $87/mo cash flow from $1,830/mo rent with a $1,370/mo payment. Total monthly income totals $1,830/mo, and annual cash flow totals $1,042/yr on $92,787 capital. ROI tracks 21.03% on current figures, and rental yield reads 7.85% at a $279,900 purchase. Equity gained on principal adds $1,806/yr, and 5% annual appreciation supports $77,331 over five years. Five-year ROI reaches 108.91% and total cumulative return in cash sums $101,053. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,830/mo property income instead of your personal income.
Single Family
Built in 2022
2.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65761, Theodosia, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 872 (100%) |
| Owner Occupied HU | 447 (51.3%) |
| Renter Occupied HU | 80 ( 9.2%) |
| Vacant Housing Units | 345 (39.6%) |
| Median Home Value | $252,551 |
| Average Home Value | $383,798 |
Housing Distribution
Address Breakdown
Residential
650
Single Family
650
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices