458 Bishop LnWoodstockGA30188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodstock at 458 Bishop Ln, Woodstock, GA, 30188 with 5% annual appreciation on a $413,080 basis while $3,421/mo rent supports operations. Total monthly income totals $3,421/mo and a $2,022/mo payment preserves $792/mo for cash returns. Annual cash flow comes to $9,510/yr on $136,936 deployed, and return on cash invested reaches 26.85% in year one. Equity gained on principal adds $2,666/yr, and five-year appreciation sums $114,126 alongside rental yield of 9.94%. Five-year ROI measures 140.33% and total cumulative return in cash totals $192,162.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,421/mo property income versus a $2,022/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2022
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30188, Woodstock, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,286 (100%) |
| Owner Occupied HU | 22,866 (78.1%) |
| Renter Occupied HU | 5,517 (18.8%) |
| Vacant Housing Units | 903 ( 3.1%) |
| Median Home Value | $485,049 |
| Average Home Value | $522,574 |
Housing Distribution
Address Breakdown
Residential
28,124
Single Family
25,653
Multi-Family
2,471
Businesses
2,244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices