4578 Copeland Circle Bldg 4578 Unit 203LittletonCO80126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 4578 Copeland Circle Bldg 4578 Unit 203, Littleton, CO, 80126 generates $2,435/mo in rent, after a $1,909/mo payment. Total monthly income is $2,435/mo. Return on cash invested sits at 18.48% in year one, and rental yield is 7.49% on a $389,990 entry. Equity gained on principal adds $2,517/yr, while 5% annual appreciation builds toward $107,747 over five years. Five-year ROI reaches 95.75% and total cumulative return in cash sums $123,785. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,435/mo property income rather than buyer’s personal income.
Condo
Built in 2019
N/A lot
$N/A/sqft
$316 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edye Londer • Madison & Company Properties
Mls Name: REcolorado
Mls Provider:
Mls ID: #2014476
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)