4578 Basun Cir EMillingtonTN38053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Millington at 4578 Basun Cir E, Millington, TN, 38053 offers a 7.83% rental yield on a $318,990 purchase with $2,082/mo rent. Total monthly income registers $2,082/mo, and a $1,561/mo payment leaves $173/mo available for distribution. Annual cash flow reaches $2,073/yr on $105,745 to close, and return on cash invested stands at 21.87% in year one. Equity gained on principal adds $2,058/yr while 5% annual appreciation supports $88,131 over five years. Portfolio math shows five-year ROI at 113.08% and total cumulative return in cash at $119,578. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,082/mo property income against a $1,561/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
8,125 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38053, Millington, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,446 (100%) |
| Owner Occupied HU | 7,375 (64.4%) |
| Renter Occupied HU | 3,393 (29.6%) |
| Vacant Housing Units | 678 ( 5.9%) |
| Median Home Value | $273,210 |
| Average Home Value | $284,526 |
Housing Distribution
Address Breakdown
Residential
11,004
Single Family
10,565
Multi-Family
439
Businesses
615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly L Metaxas • D R Horton Memphis
Mls Name: MAAR
Mls ID: #10205186