4576 Eden Woods CirOrlandoFL32810
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 8.14% yield at 4576 Eden Woods Cir, Orlando, FL, 32810 in Orlando is solid, but the $1,731/mo payment compresses net cash flow to $56/mo at $384,900. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $106,341 by year five, and $3,545/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.51) without U.S. income documentation. Total projected return: $150,283.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.1% |
| Monthly Cash Flow | $56 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,610 |
| Total Monthly Debt Service | $2,401 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1988
8,369 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32810, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,422 (100%) |
| Owner Occupied HU | 7,110 (49.3%) |
| Renter Occupied HU | 6,438 (44.6%) |
| Vacant Housing Units | 874 ( 6.1%) |
| Median Home Value | $352,735 |
| Average Home Value | $463,814 |
Housing Distribution
Address Breakdown
Residential
13,804
Single Family
9,961
Multi-Family
3,843
Businesses
986
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1988
8,369 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32810, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,422 (100%) |
| Owner Occupied HU | 7,110 (49.3%) |
| Renter Occupied HU | 6,438 (44.6%) |
| Vacant Housing Units | 874 ( 6.1%) |
| Median Home Value | $352,735 |
| Average Home Value | $463,814 |
Housing Distribution
Address Breakdown
Residential
13,804
Single Family
9,961
Multi-Family
3,843
Businesses
986
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices