4574 Bishops LnOakwoodGA30566
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 4574 Bishops Ln, Oakwood, GA, 30566 in Oakwood earns a 9.27% gross yield at $318,000. Rent of $2,456/mo nets $332/mo after the $1,430/mo mortgage. The 1.72 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $87,858 and $2,929/yr in equity accumulation project a total cumulative return of $153,983.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.0% |
| Monthly Cash Flow | $332 | $200 |
City averages based on Oakwood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,456 |
| Total Monthly Debt Service | $1,809 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2022
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30566, Oakwood, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,301 (100%) |
| Owner Occupied HU | 2,822 (53.2%) |
| Renter Occupied HU | 1,855 (35.0%) |
| Vacant Housing Units | 624 (11.8%) |
| Median Home Value | $316,925 |
| Average Home Value | $431,412 |
Housing Distribution
Address Breakdown
Residential
4,674
Single Family
4,270
Multi-Family
404
Businesses
517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2022
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30566, Oakwood, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,301 (100%) |
| Owner Occupied HU | 2,822 (53.2%) |
| Renter Occupied HU | 1,855 (35.0%) |
| Vacant Housing Units | 624 (11.8%) |
| Median Home Value | $316,925 |
| Average Home Value | $431,412 |
Housing Distribution
Address Breakdown
Residential
4,674
Single Family
4,270
Multi-Family
404
Businesses
517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices