4573 N Woodlake Ln SE, Conyers, GA, 30013 | $497/mo Cash Flow

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

2713 Neptune Pl, Decatur, GA, 30034

2 Bed
1 Bath
1079 sft

2392 Marion Cir, Decatur, GA, 30032

3 Bed
1 Bath
1344 sft

10167 Waterford Rd NE, Covington, GA, 30014

4 Bed
4 Bath
2628 sft

1709 Welika Dr, Decatur, GA, 30032

Nearby investment properties with comparable prices

3 Bed
2 Bath
1505 sft

5759 Highway 155 N, Stockbridge, GA, 30281

4 Bed
3 Bath
1722 sft

1362 Rogers Trce, Lithonia, GA, 30058

3 Bed
1 Bath
1116 sft

112 Hilltop Dr, Newborn, GA, 30056

3 Bed
2 Bath
1508 sft

1015 Lakeside Cir, Covington, GA, 30016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at 4573 N Woodlake Ln SE, Conyers, GA, 30013 earns $497/mo cash flow from $2,080/mo rent with a $1,273/mo payment. Total monthly income totals $2,080/mo, and annual cash flow totals $5,966/yr on $86,190 capital. ROI tracks 26.83% on current figures, and rental yield reads 9.6% at a $260,000 purchase. Equity gained on principal adds $1,678/yr, and 5% annual appreciation supports $71,833 over five years. Five-year ROI reaches 139.87% and total cumulative return in cash sums $120,557. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,080/mo property income instead of your personal income.

Single Family

Built in 1976

0.65 Acres lot

$N/A/sqft

No HOA