4572 Hayesville Dr NE, Salem, OR, 97305 | $433/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4572 Hayesville Dr NE, Salem, OR, 97305 | $433/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1720 sft

1198 Hemlock St NW, Salem, OR, 97304

3 Bed
2 Bath
1747 sft

4718 Fox Ln S, Salem, OR, 97306

3 Bed
3 Bath
1735 sft

6028 Eagle Dance St S, Salem, OR, 97306

5 Bed
3 Bath
1952 sft

3062 Wiltsey St SE, Salem, OR, 97317

Nearby investment properties with comparable prices

3 Bed
2 Bath
1926 sft

1388 Hillendale Dr SE, Salem, OR, 97302

4 Bed
3 Bath
2240 sft

1160-1162 Orchard Heights Rd NW, Salem, OR, 97304

3 Bed
2 Bath
1772 sft

4522 McKenzie Ct NE, Salem, OR, 97305

5 Bed
3 Bath
2239 sft

1221 SW Maple St, Dallas, OR, 97338

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Salem at 4572 Hayesville Dr NE, Salem, OR, 97305 offers a 8.35% rental yield on a $469,900 purchase with $3,269/mo rent. Total monthly income registers $3,269/mo, and a $2,300/mo payment leaves $433/mo available for distribution. Annual cash flow reaches $5,190/yr on $155,772 to close, and return on cash invested stands at 23.24% in year one. Equity gained on principal adds $3,032/yr while 5% annual appreciation supports $129,825 over five years. Portfolio math shows five-year ROI at 120.51% and total cumulative return in cash at $187,718. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,269/mo property income against a $2,300/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1970

0.34 Acres lot

$N/A/sqft

No HOA

More details about the property

Discover this beautifully maintained 1,875 sq ft home nestled on a spacious .34-acre lot. This well-cared-for property features 4 bedrooms and 2 full bathrooms, perfect for comfortable family living. The home combines classic charm with modern conveniences, offering generous living space both inside and out. The recently landscaped grounds create beautiful curb appeal and outdoor enjoyment opportunities. The covered patio extends your living space outdoors, while the large backyard provides plenty of room for activities, gardening, or future expansion. Located in a country setting, this property offers the perfect blend of privacy and accessibility. The RV pad adds versatility for guests, storage, or hobby use. With its solid construction, thoughtful updates, and excellent maintenance, this home is ready for its next chapter. Don't miss this opportunity to own a piece of paradise that's been lovingly cared for and thoughtfully improved.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97305, Salem, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,206 (100%)
Owner Occupied HU	8,699 (53.7%)
Renter Occupied HU	7,030 (43.4%)
Vacant Housing Units	477 ( 2.9%)
Median Home Value	$391,262
Average Home Value	$416,883