Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,088/mo, and a $1,126/mo payment. Purchase price stands at $230,000, and rental yield measures 10.89% with $2,088/mo rent. Return on cash invested shows 18.31% in year one, and 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 98.67% and total cumulative return in cash records $75,235. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,088/mo property income covering a $1,126/mo payment rather than investor’s personal income.
Condo
Built in 1975
17.15 Acres lot
$N/A/sqft
$554 monthly HOA
Neighborhood data shown for ZIP Code: 75062, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,358 (100%) |
| Owner Occupied HU | 7,630 (44.0%) |
| Renter Occupied HU | 8,916 (51.4%) |
| Vacant Housing Units | 812 ( 4.7%) |
| Median Home Value | $290,436 |
| Average Home Value | $374,303 |
Residential
18,373
Single Family
10,301
Multi-Family
8,072
Businesses
1,890
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Listed for sale | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $2181.55 | 18.71% | $199,120 | 22.91% |
| 2023-12-27 | $1837.64 | -2.94% | $162,000 | N/A |
| 2022-12-27 | $1893.37 | 18.00% | $162,000 | 22.22% |
Listed by: Kenny Conoley • 24:15 Realty
Mls Name: NTREIS
Mls ID: #20791784
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
