1725 Emerald St, Grand Prairie, TX, 75051 | $381/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1725 Emerald St, Grand Prairie, TX, 75051 | $381/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1068 sft

3601 Bryan Ave, Fort Worth, TX, 76110

4 Bed
2 Bath
2150 sft

6300 Barcelona Dr, Arlington, TX, 76016

3 Bed
2 Bath
1248 sft

546 NW Barbara Ln, Burleson, TX, 76028

3 Bed
1 Bath
1189 sft

828 Hollow Creek Rd, Burleson, TX, 76028

Nearby investment properties with comparable prices

3 Bed
2 Bath
1244 sft

506 Lynda Ln, Arlington, TX, 76010

Investment Property+ 1 more

2 Bed
2 Bath
1166 sft

1600 Tower Dr, Arlington, TX, 76010

4 Bed
2 Bath
1634 sft

707 Biggs Ter, Arlington, TX, 76010

Investment Property+ 2 more

3 Bed
2 Bath
1186 sft

4218 Worth Forest Dr, Arlington, TX, 76016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grand Prairie at 1725 Emerald St, Grand Prairie, TX, 75051 uses $79,560 cash to close to unlock $4,572/yr annual cash flow and $381/mo monthly cash flow. Total monthly income runs $2,088/mo, and a $1,175/mo payment keeps the spread at $381/mo. Purchase price stands at $240,000, and rental yield measures 10.44% with $2,088/mo rent. Return on cash invested shows 25.66% in year one, and 5% annual appreciation builds toward $66,308 over five years. Five-year ROI reaches 134.86% and total cumulative return in cash records $107,294. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,088/mo property income covering a $1,175/mo payment rather than investor’s personal income.

Single Family

Built in 1956

7,492 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully refreshed 3-bedroom, 1-bath gem in a peaceful, tree-lined neighborhood full of character. Enjoy a bright, open floor plan with warm wood-look floors, fresh neutral tones, and a spacious living area filled with natural light. The stylish kitchen features granite countertops, stainless steel appliances, and sleek white cabinetryperfect for hosting family dinners or morning coffee with backyard views. All bedrooms offer comfort and versatility, while the remodeled bath adds a touch of modern elegance. Outside, enjoy a generous yard ideal for play, gardening, or weekend gatherings. With a 1-car garage, fresh landscaping, and a prime location near schools, parks, and diningthis move-in-ready home perfectly blends charm, comfort, and convenience. Schedule your tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 75051, Grand Prairie, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,179 (100%)
Owner Occupied HU	6,325 (48.0%)
Renter Occupied HU	6,047 (45.9%)
Vacant Housing Units	807 ( 6.1%)
Median Home Value	$228,777
Average Home Value	$275,430