457 Totowa RdTotowaNJ07512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Totowa at 457 Totowa Rd, Totowa, NJ, 07512 priced at $630,000 converts $4,688/mo rent into $197/mo cash flow after a $3,084/mo obligation. Total monthly income equals $4,688/mo, and annual cash flow totals $2,364/yr on $207,270 invested. Return on cash invested prints 21.2% in year one, and rental yield reads 8.93% against a $630,000 entry. Equity gained on principal adds $4,065/yr, while 5% annual appreciation compiles into $174,057 by year five. Five-year ROI reaches 110.97% and total cumulative return in cash sums $230,014. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,688/mo property income covering a $3,084/mo payment, not borrower’s personal income.
Single Family
Built in 1927
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07512, Totowa, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,141 (100%) |
| Owner Occupied HU | 3,269 (78.9%) |
| Renter Occupied HU | 739 (17.8%) |
| Vacant Housing Units | 133 ( 3.2%) |
| Median Home Value | $559,416 |
| Average Home Value | $576,190 |
Housing Distribution
Address Breakdown
Residential
3,994
Single Family
3,928
Multi-Family
66
Businesses
661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Natalie Lentini • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #3974002