457 Ridge DrJustinTX76247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Justin at 457 Ridge Dr, Justin, TX, 76247 priced at $383,215 converts $3,088/mo rent into $327/mo cash flow after a $1,876/mo obligation. Total monthly income equals $3,088/mo, and annual cash flow totals $3,925/yr on $127,036 invested. Return on cash invested prints 23% in year one, and rental yield reads 9.67% against a $383,215 entry. Equity gained on principal adds $2,473/yr, while 5% annual appreciation compiles into $105,875 by year five. Five-year ROI reaches 120.78% and total cumulative return in cash sums $153,434. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,088/mo property income covering a $1,876/mo payment, not borrower’s personal income.
Single Family
Built in 2025
10,802 sqft lot
$N/A/sqft
$425 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Housing Distribution
Address Breakdown
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jared Turner • Turner Mangum LLC
Mls Name: NTREIS
Mls ID: #20917790
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.