457 Payton DrNew BraunfelsTX78130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Braunfels at 457 Payton Dr, New Braunfels, TX, 78130 with 5% annual appreciation on a $374,490 basis while $2,836/mo rent supports operations. Total monthly income totals $2,836/mo and a $1,833/mo payment preserves $173/mo for cash returns. Annual cash flow comes to $2,075/yr on $124,143 deployed, and return on cash invested reaches 21.58% in year one. Equity gained on principal adds $2,417/yr, and five-year appreciation sums $103,465 alongside rental yield of 9.09%. Five-year ROI measures 113% and total cumulative return in cash totals $140,279.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,836/mo property income versus a $1,833/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Housing Distribution
Address Breakdown
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Counselors • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A